Last Update01 Aug 25Fair value Decreased 14%
NovoCure’s fair value estimate fell as its future P/E multiple contracted notably and its discount rate increased, leading to a lower consensus analyst price target of $27.19.
What's in the News
- NovoCure to present final secondary endpoint results from Phase 3 PANOVA-3 trial of Tumor Treating Fields (TTFields) therapy for unresectable, locally advanced pancreatic cancer at ESMO GI Cancers Congress 2025, focusing on quality of life outcomes and time to first opioid use.
- Primary endpoint of overall survival and several secondary endpoints, including pain-free survival, from PANOVA-3 were previously reported at ASCO 2025.
- PANOVA-3 trial results demonstrated that patients receiving TTFields with gemcitabine and nab-paclitaxel had a statistically significant median overall survival of 16.2 months vs. 14.2 months for gemcitabine and nab-paclitaxel alone.
- NovoCure will present two posters of preclinical data from its pancreatic cancer development program.
Valuation Changes
Summary of Valuation Changes for NovoCure
- The Consensus Analyst Price Target has significantly fallen from $31.50 to $27.19.
- The Future P/E for NovoCure has significantly fallen from 43.94x to 37.85x.
- The Discount Rate for NovoCure has risen from 7.93% to 8.34%.
Key Takeaways
- Expanding clinical validation, real-world adoption, and reimbursement advances are driving broader access, higher utilization, and long-term revenue stability for NovoCure.
- Ongoing launches, new indications, and development of combination therapies position the company for sustained international growth and competitive strength in the oncology market.
- Revenue growth and profitability remain challenged by slow adoption, reimbursement uncertainty, ongoing losses, lack of diversification, and exposure to supply chain and geopolitical risks.
Catalysts
About NovoCure- An oncology company, engages in the development, manufacture, and commercialization of tumor treating fields (TTFields) devices for the treatment of solid tumor cancers in the United States, Germany, France, Japan, Greater China, and internationally.
- Validation of TTFields therapy in multiple new indications, such as pancreatic cancer (PANOVA-3) and brain metastases from non-small cell lung cancer (METIS), positions NovoCure for potential regulatory approvals and large market expansion beginning in 2026, likely driving topline revenue growth as global cancer incidence rises in the aging population.
- Increasing real-world adoption of TTFields in both academic and community settings-supported by positive retrospective studies (e.g., Mayo Clinic data in GBM)-suggests building physician confidence and integration into standard care, which should translate into higher device utilization rates and more stable recurring revenues over time.
- Progress in securing and expanding reimbursement, including early U.S. and German case-by-case approvals for Optune Lua and expected inclusion in NCCN guidelines and public payer decisions, will help convert prescription growth into sustainable long-term revenue and improved margins as access and coverage widen.
- Broadening geographic reach via successful launches in Germany and forthcoming approvals in Japan for non-small cell lung cancer, supported by streamlined single-payer dynamics, is set to diversify earnings, reduce regional concentration risk, and accelerate international revenue contribution as more patients gain access to therapy.
- Ongoing clinical development (TRIDENT, PANOVA-4) and technology enhancements anticipate future expansion into earlier lines of therapy and combination regimens with immunotherapies, supporting long-term competitive positioning and the ability to capture a larger share of the expanding oncology market, with incremental benefits to both revenue growth and margin improvement.
NovoCure Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming NovoCure's revenue will grow by 11.1% annually over the next 3 years.
- Analysts are not forecasting that NovoCure will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate NovoCure's profit margin will increase from -27.1% to the average US Medical Equipment industry of 12.3% in 3 years.
- If NovoCure's profit margin were to converge on the industry average, you could expect earnings to reach $106.6 million (and earnings per share of $0.87) by about August 2028, up from $-171.0 million today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 39.8x on those 2028 earnings, up from -7.5x today. This future PE is greater than the current PE for the US Medical Equipment industry at 29.3x.
- Analysts expect the number of shares outstanding to grow by 3.31% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 8.29%, as per the Simply Wall St company report.
NovoCure Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Slower-than-expected prescription growth and a decrease in the number of new prescribers in the U.S. non-small cell lung cancer launch raises concerns over the adoption curve, potentially limiting near-term revenue acceleration and calling into question the pace of topline sales ramp in the most recently targeted market.
- Ongoing challenges with securing broad reimbursement-both in the U.S. and international markets, with current revenues driven by individual case-by-case approvals-create uncertainty around future revenue predictability and could compress gross margins until stable payor coverage is achieved.
- Persistent negative net income and negative adjusted EBITDA, despite over a decade on market with the GBM indication and continued high R&D and SG&A expenses to support pipeline and global commercialization, suggest a sustained risk to net margins and an unclear timeline to sustainable profitability.
- Heavy dependence on Tumor Treating Fields technology and lack of diversification in the product portfolio mean that any clinical setbacks, disappointing trial results, or new competitive therapies that outperform could significantly reduce revenue streams and market share in the longer term.
- Manufacturing and supply chain exposures, such as tariff impacts on key components imported from Israel, Mexico, and Europe, introduce volatility into cost structure and gross margins, especially given potential geopolitical risks and regulatory changes affecting future profitability.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $27.188 for NovoCure based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $38.0, and the most bearish reporting a price target of just $14.5.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $863.5 million, earnings will come to $106.6 million, and it would be trading on a PE ratio of 39.8x, assuming you use a discount rate of 8.3%.
- Given the current share price of $11.51, the analyst price target of $27.19 is 57.7% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.