Header cover image

Expanding Into APAC And EMEA Will Boost Operational Efficiency

WA
Consensus Narrative from 9 Analysts

Published

September 11 2024

Updated

December 18 2024

Narratives are currently in beta

Key Takeaways

  • Expansion in international markets and new offices aims to drive revenue growth and improve operational efficiency.
  • Strategic pricing and regulatory advancements are likely to enhance margins and foster future revenue increases.
  • Leadership uncertainty, regulatory delays, pricing challenges, and expansion risks threaten LeMaitre Vascular's revenue growth and operational efficiency amidst international competitive pressures.

Catalysts

About LeMaitre Vascular
    Develops, manufactures, and markets medical devices and implants used in the field of vascular surgery worldwide.
What are the underlying business or industry changes driving this perspective?
  • Expansion of direct sales operations in international markets, such as APAC and EMEA, alongside opening new offices, aims to boost revenue growth and support operational efficiency.
  • Introduction of price floors across multiple regions has led to sustainable price increases, enhancing both revenue and gross margins.
  • The regulatory progress with MDR CE marks and planned international expansion of the allograft product can significantly drive future revenue growth.
  • Increase in sales representatives and managers is expected to boost sales execution, thereby potentially increasing revenue and operating income.
  • Ongoing control over operational expenses, combined with pricing strategies, is expected to sustain or improve net margins over time.

LeMaitre Vascular Earnings and Revenue Growth

LeMaitre Vascular Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming LeMaitre Vascular's revenue will grow by 9.3% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 19.4% today to 21.3% in 3 years time.
  • Analysts expect earnings to reach $59.4 million (and earnings per share of $2.54) by about December 2027, up from $41.3 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $65.7 million in earnings, and the most bearish expecting $53.3 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 46.1x on those 2027 earnings, down from 49.5x today. This future PE is greater than the current PE for the US Medical Equipment industry at 36.0x.
  • Analysts expect the number of shares outstanding to grow by 1.32% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.47%, as per the Simply Wall St company report.

LeMaitre Vascular Future Earnings Per Share Growth

LeMaitre Vascular Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The departure of CFO J.J. Pellegrino, who has been a key part of the company for 19 years, could create uncertainty in leadership, potentially impacting operational efficiency and future earnings.
  • Delays in regulatory approvals, such as the XenoSure cardiac patch in China and allografts in Europe, could hinder market access and slow revenue growth.
  • Intense focus on pricing floors and price increases, while beneficial in the short term, may face pushback from buyers, potentially limiting future price hikes and impacting revenue and margins.
  • Expansion through direct sales and new territories in Europe and Asia carries execution risks, which could affect the ability to achieve expected sales and revenue targets.
  • Competitive pressures and potential regulatory challenges in international markets, especially in Europe due to MDR compliance, could strain resources and impact net margins and earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $98.78 for LeMaitre Vascular based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $117.0, and the most bearish reporting a price target of just $85.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $278.5 million, earnings will come to $59.4 million, and it would be trading on a PE ratio of 46.1x, assuming you use a discount rate of 6.5%.
  • Given the current share price of $90.93, the analyst's price target of $98.78 is 7.9% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$98.8
8.5% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture050m100m150m200m250m2013201620192022202420252027Revenue US$278.5mEarnings US$59.4m
% p.a.
Decrease
Increase
Current revenue growth rate
8.61%
Medical Equipment revenue growth rate
0.33%