Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Healthcare
/
LivaNova
LIVN
LivaNova
Supply Constraints Will Restrain Device Demand But Optimism Emerges
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
31 Jul 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$55.00
9.9% undervalued
intrinsic discount
10 Aug
US$49.56
Loading
1Y
14.2%
7D
15.9%
Author's Valuation
US$55.0
9.9% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$55.0
9.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-385m
2b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.5b
Earnings US$180.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.63%
Medical Equipment revenue growth rate
0.31%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.38%
Calculation
US$180.74m
Earnings '28
x
21.31x
PE Ratio '28
=
US$3.85b
Market Cap '28
US$3.85b
Market Cap '28
/
55.52m
No. shares '28
=
US$69.37
Share Price '28
US$69.37
Share Price '28
Discounted to 2025 @ 8.38% p.a.
=
US$54.48
Fair Value '25