Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Healthcare
/
LivaNova
LIVN
LivaNova
Aging Population And Healthcare Spending Will Drive Neuromodulation Demand
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
30 Jul 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$80.00
32.9% undervalued
intrinsic discount
15 Aug
US$53.72
Loading
1Y
16.7%
7D
10.0%
Author's Valuation
US$80.0
32.9% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$80.0
32.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-385m
2b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.6b
Earnings US$252.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.63%
Medical Equipment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.35%
Calculation
US$252.88m
Earnings '28
x
22.14x
PE Ratio '28
=
US$5.60b
Market Cap '28
US$5.60b
Market Cap '28
/
55.52m
No. shares '28
=
US$100.85
Share Price '28
US$100.85
Share Price '28
Discounted to 2025 @ 8.36% p.a.
=
US$79.25
Fair Value '25