Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Healthcare
/
ICU Medical
ICUI
ICU Medical
Infusion Therapies And Advanced Systems Will Shape Healthcare Outcomes
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
26 May 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$182.80
33.8% undervalued
intrinsic discount
15 Aug
US$120.95
Loading
1Y
-22.4%
7D
11.9%
Author's Valuation
US$182.8
33.8% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$182.8
33.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-71m
2b
2014
2017
2020
2023
2025
2026
2028
Revenue US$2.4b
Earnings US$97.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.71%
Medical Equipment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.54%
Calculation
US$97.01m
Earnings '28
x
60.36x
PE Ratio '28
=
US$5.86b
Market Cap '28
US$5.86b
Market Cap '28
/
25.48m
No. shares '28
=
US$229.76
Share Price '28
US$229.76
Share Price '28
Discounted to 2025 @ 8.61% p.a.
=
US$179.33
Fair Value '25