Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Healthcare
/
Axogen
AXGN
Axogen
FDA Approval And Improved Coverage Will Unlock Nerve Repair Markets
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
29 May 25
Updated
08 Aug 25
5
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$24.71
42.7% undervalued
intrinsic discount
08 Aug
US$14.16
Loading
1Y
25.8%
7D
3.2%
Author's Valuation
US$24.7
42.7% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$24.7
42.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-32m
323m
2014
2017
2020
2023
2025
2026
2028
Revenue US$323.0m
Earnings US$25.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
14.15%
Medical Equipment revenue growth rate
0.31%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.71%
Calculation
US$25.71m
Earnings '28
x
63.66x
PE Ratio '28
=
US$1.64b
Market Cap '28
US$1.64b
Market Cap '28
/
53.24m
No. shares '28
=
US$30.75
Share Price '28
US$30.75
Share Price '28
Discounted to 2025 @ 7.71% p.a.
=
US$24.61
Fair Value '25