Header cover image

Jack Daniel's, Gin Mare, And Diplomático Expansion To Ignite Global Revenue Growth

WA
Consensus Narrative from 18 Analysts

Published

September 02 2024

Updated

December 18 2024

Narratives are currently in beta

Key Takeaways

  • The additions of super-premium brands are anticipated to enhance sales growth and improve gross margins due to favorable pricing.
  • Innovations and market expansions, particularly in the RTD category, are expected to boost consumer interest and revenue growth globally.
  • Economic challenges, increased competition in tequila, and whiskey tariffs pose risks to Brown-Forman's revenue, market share, and financial performance.

Catalysts

About Brown-Forman
    Manufactures, distills, bottles, imports, exports, markets, and sells various alcoholic beverages.
What are the underlying business or industry changes driving this perspective?
  • The addition of super-premium brands Gin Mare and Diplomatico is expected to drive sales growth, benefiting both organic net sales and gross margins due to their higher price/mix potential.
  • Expected increase in organic net sales in the emerging and developed international markets, driven by brands like Jack Daniel's and new launches of Herradura, suggests a positive impact on overall revenue growth.
  • Sequential improvement in U.S. market trends for key brands such as Jack Daniel’s Tennessee Whiskey indicates a potential rebound in domestic sales, contributing positively to both revenue and operating income.
  • Ongoing innovations and geographic expansion in the RTD category, including products like Jack & Coke, are anticipated to enhance consumer interest and drive revenue growth across multiple markets.
  • Expected full-year benefit from route-to-market changes and own distribution channels, notably in Japan, supports the forecasts for better margins and operational efficiencies that enhance net income.

Brown-Forman Earnings and Revenue Growth

Brown-Forman Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Brown-Forman's revenue will grow by 4.7% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 24.6% today to 22.0% in 3 years time.
  • Analysts expect earnings to remain at the same level they are now, that being $1.0 billion (with an earnings per share of $2.33). However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $910.3 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 24.3x on those 2027 earnings, up from 20.1x today. This future PE is lower than the current PE for the US Beverage industry at 24.8x.
  • Analysts expect the number of shares outstanding to decline by 2.22% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 5.92%, as per the Simply Wall St company report.

Brown-Forman Future Earnings Per Share Growth

Brown-Forman Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Economic challenges in Mexico and increased competition in the tequila market could lead to revenue declines for Brown-Forman's tequila brands, impacting overall revenue and net margins.
  • Ongoing volatility and uncertainties in global macroeconomic and geopolitical conditions, including those related to tariffs on American whiskey, create potential risks for future revenue and earnings.
  • The competitive landscape for premium whiskeys in South Korea and broader market dynamics in the U.S. could lead to sales pressure and reduced market share, affecting overall revenue growth and earnings.
  • The divestiture of lower-margin brands and the transition services agreements for Finlandia and Sonoma-Cutrer could continue to present short-term pressures on gross margins, potentially affecting reported operating income.
  • Potential inventory-related fluctuations due to shifting dynamics in distributor and retailer channels, especially in emerging markets, could impact expected revenue and overall financial performance.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $47.78 for Brown-Forman based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $61.0, and the most bearish reporting a price target of just $40.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $4.7 billion, earnings will come to $1.0 billion, and it would be trading on a PE ratio of 24.3x, assuming you use a discount rate of 5.9%.
  • Given the current share price of $42.74, the analyst's price target of $47.78 is 10.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$47.8
13.6% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture01b2b3b4b20142016201820202022202420262027Revenue US$4.9bEarnings US$1.1b
% p.a.
Decrease
Increase
Current revenue growth rate
4.78%
Beverage revenue growth rate
0.20%