logo
AGRO logo

AGRO
Adecoagro

Vertical Integration And Low-Cost Production Will Capitalize On Higher Selling Prices

AN
Consensus Narrative from 7 Analysts
Published
September 15 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
US$12.71
14.3% undervalued intrinsic discount
19 Mar
US$10.90
Loading
1Y
2.6%
7D
1.7%

Author's Valuation

US$12.7

14.3% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Vertical integration and strategic ethanol stock management contribute to strong performance, indicating future growth and improved margins across key segments.
  • Capital allocation through share buybacks and potential acquisitions can enhance EPS growth and build shareholder value, optimizing operations without affecting debt levels.
  • Uncertainties in commodity prices, weather impacts in Brazil, and currency depreciation pose challenges to Adecoagro's revenue stability and financial consistency.

Catalysts

About Adecoagro
    An agro-industrial company, engages in various businesses in Argentina, Brazil, and Uruguay.
What are the underlying business or industry changes driving this perspective?
  • Adecoagro's vertical integration and focus on low-cost production, particularly in Rice and Dairy segments, have led to record results, suggesting future revenue growth as they continue to capitalize on higher selling prices in both domestic and export markets.
  • The Sugar, Ethanol, and Energy business achieved a record crushing volume and is strategically holding ethanol stocks to benefit from expected higher prices, indicating potential for improved net margins due to better pricing and cost efficiencies.
  • Expanding sugarcane plantation and investments in new planting activities are expected to result in increased production efficiency and volume, which should enhance revenue and earnings through better fixed cost dilution and potentially improved margins.
  • The company's capital allocation strategy, which includes significant share buybacks and dividends, will potentially enhance earnings per share (EPS) growth as they continue to manage operations without compromising debt or growth projects.
  • The potential acquisition proposal from Tether Investments, although uncertain, could act as a catalyst for shareholder value appreciation if it results in a favorable outcome or increased strategic focus, possibly impacting the company's future financial strategy and investor perception.

Adecoagro Earnings and Revenue Growth

Adecoagro Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Adecoagro's revenue will decrease by 0.9% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 6.1% today to 8.7% in 3 years time.
  • Analysts expect earnings to reach $128.4 million (and earnings per share of $0.99) by about March 2028, up from $92.3 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 10.6x on those 2028 earnings, down from 11.7x today. This future PE is lower than the current PE for the US Food industry at 17.3x.
  • Analysts expect the number of shares outstanding to decline by 3.72% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.47%, as per the Simply Wall St company report.

Adecoagro Future Earnings Per Share Growth

Adecoagro Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's revenue and earnings could be impacted by lower international prices for some of its commodities, despite increased production volumes, as noted in their drop in sugar prices since 2023.
  • Dry weather and lower-than-average rainfall impacting sugarcane yields in Brazil may limit future revenue growth despite the company's efforts to manage production.
  • The potential acquisition by Tether Investments introduces uncertainty, which could affect business operations and strategic decisions, impacting overall financial stability and investor confidence.
  • The depreciation of the Brazilian real could negatively affect the U.S. dollar terms of Adecoagro's energy sales and ethanol prices, ultimately affecting net earnings.
  • Uneven year-over-year comparisons in the Crops segment, due to farm sales and biological asset valuations, may introduce volatility in financial results, impacting consistency in net margins and earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $12.714 for Adecoagro based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $17.0, and the most bearish reporting a price target of just $10.5.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $1.5 billion, earnings will come to $128.4 million, and it would be trading on a PE ratio of 10.6x, assuming you use a discount rate of 6.5%.
  • Given the current share price of $10.79, the analyst price target of $12.71 is 15.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives