Header cover image

Expansion Energizes Growth As New Ventures Propel To Success

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 14 2024

Updated

November 20 2024

Narratives are currently in beta

Key Takeaways

  • Expansion in distribution and infrastructure aims to enhance sales growth, production efficiency, and long-term revenue potential.
  • Strategic leadership recruitment and product relaunch are expected to diversify revenue streams and improve operational and financial performance.
  • Expansion and maintenance investments and egg supply variability could pressure margins and cash flow, risking potential earnings despite high demand.

Catalysts

About Vital Farms
    A food company, provides pasture-raised products in the United States.
What are the underlying business or industry changes driving this perspective?
  • The planned expansion of Vital Farms' distribution and shelf presence, particularly in the natural and food channels, is expected to drive long-term growth in sales and revenue by increasing product accessibility and visibility.
  • The ongoing development of a new production facility in Seymour, Indiana, along with the associated expansion of the farm network, is intended to support increasing demand and scale to a projected net revenue of $1 billion by 2027, potentially improving gross margins and earnings in the long term.
  • Strategic investments in infrastructure and operations, such as maintenance and efficiency improvements at the Egg Central Station in Springfield, are designed to reduce downtime and enhance production efficiency, potentially positively impacting net margins and adjusted EBITDA.
  • The relaunch of Vital Farms' butter line, sourced with aligned ethical values, aims to re-establish and grow this segment, which may contribute to diversified revenue streams and improve overall sales growth.
  • The recruitment of seasoned leaders in key areas, such as supply chain management and human resources, is expected to enhance operational capabilities and alignment of people strategies with business outcomes, potentially driving improved financial performance and earnings.

Vital Farms Earnings and Revenue Growth

Vital Farms Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Vital Farms's revenue will grow by 18.0% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 8.7% today to 8.6% in 3 years time.
  • Analysts expect earnings to reach $81.3 million (and earnings per share of $1.7) by about November 2027, up from $50.0 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 28.9x on those 2027 earnings, up from 26.4x today. This future PE is greater than the current PE for the US Food industry at 19.1x.
  • Analysts expect the number of shares outstanding to grow by 3.02% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 5.92%, as per the Simply Wall St company report.

Vital Farms Future Earnings Per Share Growth

Vital Farms Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Ongoing maintenance and supply chain enhancements at ECS may lead to temporary production slowdowns, potentially affecting revenue growth.
  • Variability in egg supply, impacted by factors like avian flu cycles, could constrain production capacity and affect net margins.
  • Expansion into new facilities and accelerator farms requires substantial capital expenditure, which might pressure near-term cash flows and net profitability.
  • Increased SG&A expenses, including marketing and stock-based compensation, may impact net margins if revenue growth doesn’t sufficiently offset these costs.
  • Elevated consumer demand and the inability to quickly scale supply could result in missed sales opportunities, impacting potential earnings growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $42.0 for Vital Farms based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $50.0, and the most bearish reporting a price target of just $34.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $946.3 million, earnings will come to $81.3 million, and it would be trading on a PE ratio of 28.9x, assuming you use a discount rate of 5.9%.
  • Given the current share price of $30.13, the analyst's price target of $42.0 is 28.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$42.0
27.5% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0200m400m600m800m2017201920212023202420252027Revenue US$946.3mEarnings US$81.3m
% p.a.
Decrease
Increase
Current revenue growth rate
16.95%
Food revenue growth rate
0.32%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.