Header cover image

Expanding Farm Network And New Product Lines Set To Propel Revenue And Net Margin Growth

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 14 2024

Updated

September 30 2024

Narratives are currently in beta

Key Takeaways

  • Expansion of farm network and a new facility indicate growth in production capacity, aiming to drive revenue increases through higher supply capabilities.
  • Investments in brand marketing and product diversification into high-margin products, like butter, are likely to enhance brand loyalty and improve net margins.
  • Vital Farms faces risks from construction delays, marketing ROI, expanding farm networks, butter sales strategies, and meeting ambitious revenue goals, impacting costs and margins.

Catalysts

About Vital Farms
    A food company, provides pasture-raised products in the United States.
What are the underlying business or industry changes driving this perspective?
  • The expansion of Vital Farms’ farm network and new egg washing and processing facility in Seymour, Indiana indicate significant capacity growth, which will drive revenue increases as these developments support the company's aim towards achieving $1 billion in revenue.
  • Stepping up brand marketing investment in the second half of the year and a targeted campaign celebrating female farmers and athletes are likely to enhance brand awareness and loyalty, positively influencing revenue and net margins through increased sales and potentially higher product pricing.
  • The introduction and growth of the butter product line, following a relaunch with a new supply source from Ireland, represents diversification into high-margin products, which should contribute to revenue growth and improved net margins.
  • Investments in starting farms themselves provide a turnkey solution for new farmers to join the network, lowering startup risks, and ensuring consistent supply to meet future demand. This strategic development is expected to positively impact revenue by expanding the supply chain efficiently.
  • The operational improvements and efficiency gains in the existing Egg Central Station facility, along with planned expansion, point towards increased production capacity without proportionally large cost increases, which will likely improve net margins through better fixed cost absorption and operational efficiencies.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Vital Farms's revenue will grow by 18.7% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 8.7% today to 7.7% in 3 years time.
  • Analysts expect earnings to reach $69.5 million (and earnings per share of $1.63) by about September 2027, up from $47.1 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 34.9x on those 2027 earnings, up from 32.1x today. This future PE is greater than the current PE for the US Food industry at 19.3x.
  • Analysts expect the number of shares outstanding to grow by 4.51% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 5.8%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The reliance on a new egg washing and processing facility in Seymour, Indiana, for future growth may introduce risks related to construction delays or higher-than-expected costs that could impact the company’s capital expenditure and operational efficiency.
  • A significant investment in marketing, especially in the latter half of the year, while potentially driving brand awareness and consumer demand, poses a risk if the return on investment does not meet expectations, possibly affecting net margins.
  • The expansion of the farm network and creation of new farms involve upfront costs and operational risks that, if not managed effectively, could lead to higher operational costs and impact net margins.
  • The strategy to ramp up butter production and sales following a relaunch might not achieve the anticipated market acceptance or growth, affecting revenue and potentially straining gross margins.
  • The projection of a robust revenue growth trajectory towards achieving $1 billion by 2027 is contingent on continuous strong consumer demand and successful retail penetration. Any shortfall in these areas could impact revenue growth and earnings projections.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $41.83 for Vital Farms based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $50.0, and the most bearish reporting a price target of just $34.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $906.7 million, earnings will come to $69.5 million, and it would be trading on a PE ratio of 34.9x, assuming you use a discount rate of 5.8%.
  • Given the current share price of $35.13, the analyst's price target of $41.83 is 16.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$41.8
16.0% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0200m400m600m800m2017201920212023202420252027Revenue US$906.7mEarnings US$69.5m
% p.a.
Decrease
Increase
Current revenue growth rate
17.23%
Food revenue growth rate
0.16%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.