logo
SOWG logo

SOWG
Sow Good

Expansion Into Europe And Middle East Will Increase Market Reach, But Over-Reliance On Freeze-Dried Candy Poses Risks

AN
Consensus Narrative from 3 Analysts
Published
September 28 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
US$5.50
50.0% undervalued intrinsic discount
19 Mar
US$2.75
Loading
1Y
-65.0%
7D
13.2%

Author's Valuation

US$5.5

50.0% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Strategic investments in distribution and production capacity aim to boost revenue growth and protect margins against product quality issues.
  • International expansion and strategic marketing collaborations could significantly enhance revenue, targeting new consumer bases and operational efficiencies.
  • Sow Good faces pressures from increased costs, competitive entry, and reliance on specific products and partners, posing risks to profitability and market position.

Catalysts

About Sow Good
    Manufactures and sells freeze-dried candy and snack products in the United States.
What are the underlying business or industry changes driving this perspective?
  • Sow Good is investing in temperature-controlled distribution to prevent product quality issues, which will likely improve revenue and protect margins by reducing product write-offs due to melting.
  • Expansion of production capacity with new freeze dryers and a chew candy making machine positions Sow Good to increase output and support revenue growth amid rising consumer demand.
  • Strategic marketing and targeted promotions in collaboration with major retailers aim to reignite sales momentum, enhancing revenue streams and potentially improving margins due to increased efficiencies.
  • Exploration of international market expansion in Europe and the Middle East in 2025 could drive significant revenue growth by accessing new consumer bases ahead of major competitors.
  • Increasing production capacity allows Sow Good to re-engage customers in private label manufacturing, introducing a new revenue stream and potentially improving gross margins by leveraging existing capabilities.

Sow Good Earnings and Revenue Growth

Sow Good Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Sow Good's revenue will decrease by 13.6% annually over the next 3 years.
  • Analysts are not forecasting that Sow Good will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Sow Good's profit margin will increase from 4.5% to the average US Food industry of 6.4% in 3 years.
  • If Sow Good's profit margin were to converge on the industry average, you could expect earnings to reach $1.7 million (and earnings per share of $0.17) by about March 2028, down from $1.8 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 39.9x on those 2028 earnings, up from 16.1x today. This future PE is greater than the current PE for the US Food industry at 17.3x.
  • Analysts expect the number of shares outstanding to grow by 1.02% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.21%, as per the Simply Wall St company report.

Sow Good Future Earnings Per Share Growth

Sow Good Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Sow Good faced a significant decline in revenue for the third quarter of 2024 due to paused shipments and melted products, impacting sales velocity and future revenue expectations.
  • Higher operating expenses, driven by increased compensation and general administrative costs, coupled with a rise in bad debt expense due to a customer bankruptcy, have resulted in a net loss, which could threaten profitability margins.
  • A decline in gross margin from 27% to 16% year-over-year highlights increased costs of goods sold, indicating struggles with cost control that could impact future earnings.
  • The entry of large CPG companies in the freeze-dried candy market creates competitive pressures that may lead Sow Good to struggle to maintain market share and revenue growth.
  • A potential over-reliance on the freeze-dried candy category and specific retail partnerships exposes Sow Good to risks if market demand wanes or key partners discontinue shelf space, impacting revenue and long-term financial stability.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $5.5 for Sow Good based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $8.0, and the most bearish reporting a price target of just $4.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $25.9 million, earnings will come to $1.7 million, and it would be trading on a PE ratio of 39.9x, assuming you use a discount rate of 6.2%.
  • Given the current share price of $2.82, the analyst price target of $5.5 is 48.7% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives