Exxon Mobil

Exxon in Guyana 5 year forecast Low $135 to High $189

Agricola

Not Invested

Community Contributor

Published

25 Jul 25

Updated

01 Aug 25

Agricola's Fair Value

US$174.00

35.2% undervalued

01 Aug

US$112.82

-2.1%

0.6%

-2.1%

0.6%

You can edit this narrative until Aug 1 9:20 AM. Then, changes will post as Updates.

Author's Valuation

US$174.0

35.2% undervalued

Agricola's Fair Value

Narrative

Updates1

Shared on01 Aug 25
Fair value Decreased 7.94%

Rectified mistakes previously made.

Agricola'sFair Value

US$174

35.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.81%

Oil and Gas revenue growth rate

19.61%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.93%

Calculation

US$61.04b

Earnings '30

14.39x

PE Ratio '30

US$878.39b

Market Cap '30

US$878.39b

Market Cap '30

3.70b

No. shares '30

US$237.32

Share Price '30

US$237.32 Share Price '30

Discounted to 2025 @ 6.40% p.a.

US$174.00

Fair Value '25

Exxon in Guyana 5 year forecast Low $135 to High $189

Shared on01 Aug 25Fair value Decreased 7.94%

Shared on01 Aug 25
Fair value Decreased 7.94%