Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Energy
/
Vital Energy
VTLE
Vital Energy
Growing Renewables And Regulations Will Squeeze Permian Oil Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
12 May 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$9.00
75.4% overvalued
intrinsic discount
20 Aug
US$15.79
Loading
1Y
-57.2%
7D
1.4%
Author's Valuation
US$9.0
75.4% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$9.0
75.4% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-1b
2b
2014
2017
2020
2023
2025
2026
2028
Revenue US$2.0b
Earnings US$181.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.67%
Oil and Gas revenue growth rate
7.78%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$181.51m
Earnings '28
x
2.60x
PE Ratio '28
=
US$471.86m
Market Cap '28
US$471.86m
Market Cap '28
/
37.73m
No. shares '28
=
US$12.50
Share Price '28
US$12.50
Share Price '28
Discounted to 2025 @ 12.32% p.a.
=
US$8.82
Fair Value '25
