Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Energy
/
Vital Energy
VTLE
Vital Energy
Global Decarbonization And Regulatory Costs Will Restrict Future Prospects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
12 May 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$9.40
58.8% overvalued
intrinsic discount
23 Jul
US$14.93
Loading
1Y
-60.5%
7D
-20.1%
Author's Valuation
US$9.4
58.8% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$9.4
58.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-2b
2b
2014
2017
2020
2023
2025
2026
2028
Revenue US$2.0b
Earnings US$150.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.88%
Oil and Gas revenue growth rate
8.48%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$150.65m
Earnings '28
x
3.21x
PE Ratio '28
=
US$483.52m
Market Cap '28
US$483.52m
Market Cap '28
/
37.52m
No. shares '28
=
US$12.89
Share Price '28
US$12.89
Share Price '28
Discounted to 2025 @ 11.60% p.a.
=
US$9.27
Fair Value '25
