Valaris

Growing Renewables Shift Will Erode Offshore Drilling Margins

AnalystLowTarget

Not Invested

Community Contributor

Published

30 Apr 25

Updated

07 May 25

AnalystLowTarget's Fair Value

US$38.00

28.3% overvalued

10 Sep

US$48.77

-12.4%

-3.4%

-12.4%

-3.4%

You can edit this narrative until May 12 5:58 AM. Then, changes will post as Updates.

Author's Valuation

US$3828.3% overvalued

AnalystLowTarget Fair Value

Narrative

Updates1

Shared on07 May 25

AnalystLowTarget Fair Value

US$38

28.3% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.60%

Energy Services revenue growth rate

0.11%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.21%

Calculation

US$420.39m

Earnings '28

8.12x

PE Ratio '28

US$3.41b

Market Cap '28

US$3.41b

Market Cap '28

71.50m

No. shares '28

US$47.74

Share Price '28

US$47.74 Share Price '28

Discounted to 2025 @ 8.15% p.a.

US$37.73

Fair Value '25