Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Energy
/
Teekay Tankers
TNK
Teekay Tankers
Aging Fleet And Decarbonization Will Suppress Charter Rates
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
13 Jul 25
Updated
13 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$41.00
8.9% overvalued
intrinsic discount
13 Jul
US$44.63
Loading
1Y
-19.3%
7D
4.8%
Author's Valuation
US$41.0
8.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$41.0
8.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-268m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue US$585.7m
Earnings US$328.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-20.83%
Oil and Gas revenue growth rate
8.18%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.78%
Calculation
US$328.91m
Earnings '28
x
5.11x
PE Ratio '28
=
US$1.68b
Market Cap '28
US$1.68b
Market Cap '28
/
34.78m
No. shares '28
=
US$48.28
Share Price '28
US$48.28
Share Price '28
Discounted to 2025 @ 6.40% p.a.
=
US$40.08
Fair Value '25
