Solaris Energy Infrastructure

Electrification And AI Demand Will Reshape Power Services

AnalystHighTarget

Not Invested

Consensus Narrative from 9 Analysts

Published

18 May 25

Updated

23 Jul 25

AnalystHighTarget's Fair Value

US$53.00

47.0% undervalued

23 Jul

US$28.08

137.4%

2.6%

Author's Valuation

US$53.0

47.0% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$53.0

47.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

24.64%

Energy Services revenue growth rate

0.10%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.98%

Calculation

US$80.04m

Earnings '28

40.38x

PE Ratio '28

US$3.23b

Market Cap '28

US$3.23b

Market Cap '28

49.50m

No. shares '28

US$65.31

Share Price '28

US$65.31 Share Price '28

Discounted to 2025 @ 7.21% p.a.

US$53.00

Fair Value '25