Solaris Energy Infrastructure

Supply Constraints And Concentration Will Impede Output Yet Foster Diversification

AnalystLowTarget

Not Invested

Consensus Narrative from 9 Analysts

Published

29 May 25

AnalystLowTarget's Fair Value

US$32.00

2.9% undervalued

23 Jul

US$31.07

159.1%

19.7%

159.1%

19.7%

Edit anytime before May 29 10:06 PM. Then post Updates to your followers.

Author's Valuation

US$32.0

2.9% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$32

2.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

24.64%

Energy Services revenue growth rate

0.11%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.03%

Calculation

US$59.03m

Earnings '28

33.08x

PE Ratio '28

US$1.95b

Market Cap '28

US$1.95b

Market Cap '28

49.50m

No. shares '28

US$39.45

Share Price '28

US$39.45 Share Price '28

Discounted to 2025 @ 7.23% p.a.

US$32.00

Fair Value '25