Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Energy
/
Seadrill
SDRL
Seadrill
Rising Idle Rigs And Market Risks Will Strain Profits While Durable Backlogs Offer Hope
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
06 May 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$32.00
9.3% undervalued
intrinsic discount
16 Aug
US$29.01
Loading
1Y
-35.1%
7D
2.0%
Author's Valuation
US$32.0
9.3% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$32.0
9.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-7b
5b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.5b
Earnings US$184.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.29%
Energy Services revenue growth rate
0.10%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.07%
Calculation
US$184.03m
Earnings '28
x
10.98x
PE Ratio '28
=
US$2.02b
Market Cap '28
US$2.02b
Market Cap '28
/
50.05m
No. shares '28
=
US$40.36
Share Price '28
US$40.36
Share Price '28
Discounted to 2025 @ 8.08% p.a.
=
US$31.97
Fair Value '25
