Seadrill

Robust Offshore Exploration And Deepwater Drilling Will Expand Capabilities

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

09 Sep 24

Updated

30 Apr 25

Views

n/a

AnalystConsensusTarget's Fair Value

n/a

-19.2%

-8.8%

-19.2%

-8.8%

You can edit this narrative until May 12 5:59 AM. Then, changes will post as Updates.

Author's Valuation

US$43.530.7% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates8

Shared on 30 Apr 25

Fair value Decreased 8.58%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget has decreased discount rate from 9.0% to 8.1%.

Shared on 02 Apr 25

Fair value Decreased 2.14%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

Fair value Decreased 3.19%

AnalystConsensusTarget has increased profit margin from 19.0% to 22.0% and decreased future PE multiple from 9.9x to 8.3x.

Shared on 19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 11 Mar 25

Fair value Increased 18%

AnalystConsensusTarget has increased revenue growth from 7.0% to 9.4% and decreased future PE multiple from 13.8x to 9.9x.

AnalystConsensusTarget Fair Value

US$43.5

30.7% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

6.98%

Energy Services revenue growth rate

0.13%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.57%

Calculation

US$231.60m

Earnings '28

11.87x

PE Ratio '28

US$2.75b

Market Cap '28

US$2.75b

Market Cap '28

50.05m

No. shares '28

US$54.94

Share Price '28

US$54.94 Share Price '28

Discounted to 2025 @ 8.13% p.a.

US$43.46

Fair Value '25