Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Energy
/
Par Pacific Holdings
PARR
Par Pacific Holdings
EV Shift And Regulatory Hurdles Will Erode Refining Performance
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
18 May 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$23.00
22.7% overvalued
intrinsic discount
09 Aug
US$28.22
Loading
1Y
18.7%
7D
4.0%
Author's Valuation
US$23.0
22.7% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$23.0
22.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-317m
9b
2014
2017
2020
2023
2025
2026
2028
Revenue US$6.1b
Earnings US$381.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-5.43%
Oil and Gas revenue growth rate
7.67%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.47%
Calculation
US$381.19m
Earnings '28
x
3.10x
PE Ratio '28
=
US$1.18b
Market Cap '28
US$1.18b
Market Cap '28
/
40.52m
No. shares '28
=
US$29.12
Share Price '28
US$29.12
Share Price '28
Discounted to 2025 @ 8.65% p.a.
=
US$22.71
Fair Value '25
