ONEOK

Decarbonization Trends Will Pressure US LNG Exports Yet Synergies Endure

AnalystLowTarget

Not Invested

Community Contributor

Published

04 May 25

Updated

07 May 25

AnalystLowTarget's Fair Value

US$82.00

18.0% undervalued

10 Sep

US$67.22

-30.3%

-5.7%

-30.3%

-5.7%

You can edit this narrative until May 12 5:58 AM. Then, changes will post as Updates.

Author's Valuation

US$8218.0% undervalued

AnalystLowTarget Fair Value

Narrative

Updates1

Shared on07 May 25
Fair value Decreased 5.75%

AnalystLowTarget Fair Value

US$82

18.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.88%

Oil and Gas revenue growth rate

1.46%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.84%

Calculation

US$3.71b

Earnings '28

21.50x

PE Ratio '28

US$79.66b

Market Cap '28

US$79.66b

Market Cap '28

771.48m

No. shares '28

US$103.26

Share Price '28

US$103.26 Share Price '28

Discounted to 2025 @ 8.01% p.a.

US$81.95

Fair Value '25

Decarbonization Trends Will Pressure US LNG Exports Yet Synergies Endure

Shared on07 May 25Fair value Decreased 5.75%

Shared on07 May 25
Fair value Decreased 5.75%