ONEOK

Integrated Midstream Assets Will Leverage Secular US Energy Demand

AnalystHighTarget

Not Invested

Community Contributor

Published

04 May 25

Updated

07 May 25

AnalystHighTarget's Fair Value

US$118.38

38.4% undervalued

10 Sep

US$72.97

-20.9%

0.5%

-20.9%

0.5%

You can edit this narrative until May 12 6:02 AM. Then, changes will post as Updates.

Author's Valuation

US$118.3838.4% undervalued

AnalystHighTarget Fair Value

Narrative

Updates1

Shared on07 May 25
Fair value Decreased 12%

AnalystHighTarget Fair Value

US$118.38

38.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.75%

Oil and Gas revenue growth rate

2.58%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.02%

Calculation

US$4.53b

Earnings '28

25.41x

PE Ratio '28

US$115.00b

Market Cap '28

US$115.00b

Market Cap '28

771.48m

No. shares '28

US$149.07

Share Price '28

US$149.07 Share Price '28

Discounted to 2025 @ 8.01% p.a.

US$118.31

Fair Value '25

Integrated Midstream Assets Will Leverage Secular US Energy Demand

Shared on07 May 25Fair value Decreased 12%

Shared on07 May 25
Fair value Decreased 12%