Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Energy
/
Oil States International
OIS
Oil States International
Offshore And International Markets Will Expand Global Reach
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
01 Jun 25
Updated
08 Aug 25
4
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$6.88
25.1% undervalued
intrinsic discount
08 Aug
US$5.15
Loading
1Y
4.9%
7D
3.0%
Author's Valuation
US$6.9
25.1% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$6.9
25.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-637m
2b
2014
2017
2020
2023
2025
2026
2028
Revenue US$766.4m
Earnings US$48.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.87%
Energy Services revenue growth rate
0.11%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.27%
Calculation
US$48.07m
Earnings '28
x
9.26x
PE Ratio '28
=
US$445.26m
Market Cap '28
US$445.26m
Market Cap '28
/
51.94m
No. shares '28
=
US$8.57
Share Price '28
US$8.57
Share Price '28
Discounted to 2025 @ 8.29% p.a.
=
US$6.75
Fair Value '25