Oil States International

Asia-Pacific And Offshore Megaprojects Will Fuel Secular Demand

AnalystHighTarget

Not Invested

Consensus Narrative from 4 Analysts

Published

05 Sep 25

AnalystHighTarget's Fair Value

US$9.00

36.1% undervalued

11 Sep

US$5.75

16.6%

4.2%

16.6%

4.2%

You can edit this narrative until Sep 5 9:19 PM. Then, changes will post as Updates.

Author's Valuation

US$9.0

36.1% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$9

36.1% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.87%

Energy Services revenue growth rate

0.12%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.32%

Calculation

US$40.14m

Earnings '28

15.11x

PE Ratio '28

US$606.42m

Market Cap '28

US$606.42m

Market Cap '28

53.62m

No. shares '28

US$11.31

Share Price '28

US$11.31 Share Price '28

Discounted to 2025 @ 8.33% p.a.

US$8.90

Fair Value '25