Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Energy
/
Northern Oil and Gas
NOG
NOG
Northern Oil and Gas
US Shale Will Drive Energy Demand While Meeting Regulatory Challenges
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 11 Analysts
Published
29 Apr 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$49.58
50.9% undervalued
intrinsic discount
15 Aug
US$24.34
Loading
1Y
-36.9%
7D
-0.6%
Author's Valuation
US$49.6
50.9% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
1
Shared on
07 May 25
Fair value Decreased 0.60%
Read more
0
votes
Share
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$49.6
50.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-731m
2b
2014
2017
2020
2023
2025
2026
2028
Revenue US$2.3b
Earnings US$382.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.51%
Oil and Gas revenue growth rate
7.69%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.34%
Calculation
US$382.78m
Earnings '28
x
14.65x
PE Ratio '28
=
US$5.61b
Market Cap '28
US$5.61b
Market Cap '28
/
89.81m
No. shares '28
=
US$62.43
Share Price '28
US$62.43
Share Price '28
Discounted to 2025 @ 8.31% p.a.
=
US$49.14
Fair Value '25