Northern Oil and Gas Reports Mixed Q4 2024 Results: Revenue Growth, but EPS Decline

WaneInvestmentHouse

Invested

Community Contributor

Published

26 Jan 25

Updated

27 Mar 25

WaneInvestmentHouse's Fair Value

US$42.28

43.4% undervalued

27 Mar

US$23.95

-38.6%

-4.6%

Author's Valuation

US$42.3

43.4% undervalued

WaneInvestmentHouse's Fair Value

Narrative

Updates1

Shared on27 Mar 25
Fair value Decreased 6.02%

WaneInvestmentHouse made no meaningful changes to valuation assumptions.

WaneInvestmentHouse'sFair Value

US$42.3

43.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.51%

Oil and Gas revenue growth rate

8.07%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.34%

Calculation

US$1.14b

Earnings '27

4.50x

PE Ratio '27

US$5.13b

Market Cap '27

US$5.13b

Market Cap '27

94.91m

No. shares '27

US$54.03

Share Price '27

US$54.03 Share Price '27

Discounted to 2024 @ 8.14% p.a.

US$42.72

Fair Value '24

Northern Oil and Gas Reports Mixed Q4 2024 Results: Revenue Growth, but EPS Decline

Shared on27 Mar 25Fair value Decreased 6.02%

Shared on27 Mar 25
Fair value Decreased 6.02%