Northern Oil and Gas

Northern Oil and Gas Reports Mixed Q4 2024 Results: Revenue Growth, but EPS Decline

Wane_Investment_House

Invested

Community Contributor

Published

26 Jan 25

Updated

27 Mar 25

n/a

Wane_Investment_House's Fair Value

n/a

-44.5%

-9.0%

-44.5%

-9.0%

You can edit this narrative until May 14 2:37 AM. Then, changes will post as Updates.

Author's Valuation

US$42.2846.5% undervalued

Wane_Investment_House's Fair Value

Narrative

Updates1

Shared on 27 Mar 25

Fair value Decreased 6.02%

WaneInvestmentHouse made no meaningful changes to valuation assumptions.

Wane_Investment_House'sFair Value

US$42.28

46.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.86%

Oil and Gas revenue growth rate

1.24%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.79%

Calculation

US$1.14b

Earnings '27

4.50x

PE Ratio '27

US$5.13b

Market Cap '27

US$5.13b

Market Cap '27

94.91m

No. shares '27

US$54.03

Share Price '27

US$54.03 Share Price '27

Discounted to 2024 @ 8.14% p.a.

US$42.72

Fair Value '24