logo

Capital Flexibility Will Address Commodity Risks In Oil And Gas

AN
Consensus Narrative from 11 Analysts
Published
03 Sep 24
Updated
15 May 25
Share
AnalystConsensusTarget's Fair Value
US$36.14
21.3% undervalued intrinsic discount
15 May
US$28.43
Loading
1Y
-30.0%
7D
0.8%

Author's Valuation

US$36.1

21.3% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • NOG's strategic acquisitions during market downturns bolster long-term revenue and earnings stability.
  • Flexibility in capital deployment and hedging practices protect against volatility, enhancing shareholder value.
  • Market volatility and reliance on hedging pose risks to revenue, while high service costs and uncertain M&A prospects could hinder growth and margins.

Catalysts

About Northern Oil and Gas
    An independent energy company, engages in the acquisition, exploration, exploitation, development, and production of crude oil and natural gas properties in the United States.
What are the underlying business or industry changes driving this perspective?
  • NOG's adaptable model allows for dynamic capital allocation and the ability to acquire assets countercyclically during downturns, which can enhance future revenue growth.
  • Significant hedging for 2025 and beyond provides resilience against commodity price fluctuations, helping to stabilize future earnings despite market volatility.
  • The company's proven track record of capitalizing on downturns through acquisitions and strategic investments can drive exceptional long-term returns, positively impacting earnings.
  • Flexibility in capital spending allows NOG to adjust to market conditions, which could improve net margins if costs are reduced in a lower-for-longer price environment.
  • Focused capital allocation, including debt reduction and share buybacks, aims to improve shareholder value and EPS growth over time.

Northern Oil and Gas Earnings and Revenue Growth

Northern Oil and Gas Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Northern Oil and Gas's revenue will grow by 5.4% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 31.3% today to 13.9% in 3 years time.
  • Analysts expect earnings to reach $335.7 million (and earnings per share of $4.72) by about May 2028, down from $647.7 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 12.1x on those 2028 earnings, up from 3.7x today. This future PE is greater than the current PE for the US Oil and Gas industry at 11.3x.
  • Analysts expect the number of shares outstanding to decline by 2.33% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.4%, as per the Simply Wall St company report.

Northern Oil and Gas Future Earnings Per Share Growth

Northern Oil and Gas Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Commodity price volatility: The recent market volatility and changing outlook for commodities present significant risks, as lower commodity prices can directly impact revenue and earnings if they persist.
  • Potential for reduced activity: NOG's business model is highly adaptable, but reductions in rig counts and activity levels due to prolonged low pricing could lead to decreased revenue and net margins.
  • Reliance on hedging strategies: While hedging provides a cushion against price fluctuations, there is a risk that inadequate hedging strategies could fail to protect against prolonged low prices, impacting overall earnings.
  • Service cost variability: Despite estimated savings from increased lateral lengths, the persistently high and sticky drilling rates, especially if prices aren't favorable, could affect net margins negatively.
  • Uncertain M&A environment: The widening bid-ask spreads in larger M&A could delay or reduce acquisition opportunities, potentially impacting the company’s ability to sustain or grow revenue through strategic acquisitions.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $36.136 for Northern Oil and Gas based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $50.0, and the most bearish reporting a price target of just $27.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $2.4 billion, earnings will come to $335.7 million, and it would be trading on a PE ratio of 12.1x, assuming you use a discount rate of 7.4%.
  • Given the current share price of $24.45, the analyst price target of $36.14 is 32.3% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives