Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Energy
/
Natural Gas Services Group
NGS
Natural Gas Services Group
Escalating Costs, Weak Demand Will Test LNG Markets And Rebound
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
30 May 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$32.00
21.1% undervalued
intrinsic discount
16 Aug
US$25.24
Loading
1Y
13.8%
7D
-0.4%
Author's Valuation
US$32.0
21.1% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$32.0
21.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-10m
229m
2014
2017
2020
2023
2025
2026
2028
Revenue US$228.7m
Earnings US$30.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.24%
Energy Services revenue growth rate
0.10%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.62%
Calculation
US$30.83m
Earnings '28
x
16.99x
PE Ratio '28
=
US$523.78m
Market Cap '28
US$523.78m
Market Cap '28
/
12.77m
No. shares '28
=
US$41.01
Share Price '28
US$41.01
Share Price '28
Discounted to 2025 @ 8.63% p.a.
=
US$32.00
Fair Value '25