High-Spec Contracts Will Drive Efficiency Amid Execution Risks

AnalystLowTarget

Not Invested

Community Contributor

Published

28 Apr 25

Updated

07 May 25

Views

n/a

AnalystLowTarget's Fair Value

n/a

26.4%

10.1%

26.4%

10.1%

You can edit this narrative until May 12 6:03 AM. Then, changes will post as Updates.

Author's Valuation

US$2556.8% overvalued

AnalystLowTarget Fair Value

Narrative

Updates2

Shared on 07 May 25

Fair value Decreased 2.57%

AnalystLowTarget has increased revenue growth from 2.1% to 2.4% and decreased profit margin from 6.4% to 5.3%.

Shared on 30 Apr 25

Fair value Decreased 14%

AnalystLowTarget has decreased revenue growth from 4.6% to 2.1%, decreased profit margin from 9.7% to 6.4% and increased future PE multiple from 21.7x to 33.3x.

AnalystLowTarget Fair Value

US$25

56.8% overvalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

0.18%

Energy Services revenue growth rate

0.16%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.57%

Calculation

US$180.00m

Earnings '28

33.80x

PE Ratio '28

US$6.08b

Market Cap '28

US$6.08b

Market Cap '28

194.52m

No. shares '28

US$31.28

Share Price '28

US$31.28 Share Price '28

Discounted to 2025 @ 7.85% p.a.

US$24.93

Fair Value '25