DorianG

Decarbonization Will Limit LPG Demand Despite Some Adaptive Measures

AnalystLowTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

31 Aug 25

AnalystLowTarget's Fair Value

US$30.00

2.5% overvalued

03 Sep

US$30.74

-14.0%

-3.9%

-14.0%

-3.9%

Edit anytime before Aug 31 10:06 PM. Then post Updates to your followers.

Author's Valuation

US$30.0

2.5% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$30.0

2.5% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.07%

Oil and Gas revenue growth rate

9.82%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.59%

Calculation

US$30.34m

Earnings '28

51.73x

PE Ratio '28

US$1.57b

Market Cap '28

US$1.57b

Market Cap '28

42.18m

No. shares '28

US$37.21

Share Price '28

US$37.21 Share Price '28

Discounted to 2025 @ 7.60% p.a.

US$29.87

Fair Value '25