DorianG

Global Energy Diversification And Fleet Upgrades Will Secure Lasting Demand

AnalystHighTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

31 Aug 25

AnalystHighTarget's Fair Value

US$48.00

36.0% undervalued

05 Sep

US$30.74

-14.0%

-3.9%

-14.0%

-3.9%

Edit anytime before Aug 31 9:11 PM. Then post Updates to your followers.

Author's Valuation

US$48.0

36.0% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$48.0

36.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.07%

Oil and Gas revenue growth rate

9.82%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.59%

Calculation

US$65.77m

Earnings '28

38.17x

PE Ratio '28

US$2.51b

Market Cap '28

US$2.51b

Market Cap '28

42.18m

No. shares '28

US$59.52

Share Price '28

US$59.52 Share Price '28

Discounted to 2025 @ 7.59% p.a.

US$47.79

Fair Value '25