Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Energy
/
Kimbell Royalty Partners
KRP
Kimbell Royalty Partners
Decarbonization And Regulation Will Erode Royalty Cash Flows
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
18 May 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$12.00
16.3% overvalued
intrinsic discount
20 Aug
US$13.96
Loading
1Y
-12.3%
7D
-2.6%
Author's Valuation
US$12.0
16.3% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$12.0
16.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-156m
329m
2014
2017
2020
2023
2025
2026
2028
Revenue US$318.6m
Earnings US$45.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.92%
Oil and Gas revenue growth rate
7.78%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.21%
Calculation
US$45.08m
Earnings '28
x
37.53x
PE Ratio '28
=
US$1.69b
Market Cap '28
US$1.69b
Market Cap '28
/
114.41m
No. shares '28
=
US$14.79
Share Price '28
US$14.79
Share Price '28
Discounted to 2025 @ 7.21% p.a.
=
US$12.00
Fair Value '25
