Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Energy
/
Kimbell Royalty Partners
KRP
Kimbell Royalty Partners
Persistent Global Demand Will Fuel US Shale Royalty Upside
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
08 May 25
Updated
20 Aug 25
1
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$24.00
42.0% undervalued
intrinsic discount
20 Aug
US$13.93
Loading
1Y
-12.1%
7D
2.9%
Author's Valuation
US$24.0
42.0% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$24.0
42.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-156m
334m
2014
2017
2020
2023
2025
2026
2028
Revenue US$333.8m
Earnings US$70.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.92%
Oil and Gas revenue growth rate
7.78%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.22%
Calculation
US$70.60m
Earnings '28
x
47.91x
PE Ratio '28
=
US$3.38b
Market Cap '28
US$3.38b
Market Cap '28
/
114.41m
No. shares '28
=
US$29.57
Share Price '28
US$29.57
Share Price '28
Discounted to 2025 @ 7.20% p.a.
=
US$24.00
Fair Value '25