Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Energy
/
International Seaways
INSW
International Seaways
Fleet Renewal And Asian Demand Will Boost Trade Despite Volatility
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
18 May 25
Updated
20 Aug 25
1
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$64.00
30.7% undervalued
intrinsic discount
20 Aug
US$44.34
Loading
1Y
-13.3%
7D
3.9%
Author's Valuation
US$64.0
30.7% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$64.0
30.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-216m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue US$952.6m
Earnings US$436.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.41%
Oil and Gas revenue growth rate
7.78%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.12%
Calculation
US$436.34m
Earnings '28
x
8.84x
PE Ratio '28
=
US$3.86b
Market Cap '28
US$3.86b
Market Cap '28
/
49.89m
No. shares '28
=
US$77.28
Share Price '28
US$77.28
Share Price '28
Discounted to 2025 @ 7.13% p.a.
=
US$62.86
Fair Value '25