Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Energy
/
International Seaways
INSW
International Seaways
Global Decarbonization Will Crush Oil Transport Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
18 May 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$44.00
0.7% overvalued
intrinsic discount
09 Aug
US$44.33
1Y
-13.2%
7D
6.8%
Loading
1Y
-13.2%
7D
6.8%
Author's Valuation
US$44.0
0.7% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$44.0
0.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-161m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue US$828.8m
Earnings US$193.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.41%
Oil and Gas revenue growth rate
8.15%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.13%
Calculation
US$193.85m
Earnings '28
x
13.40x
PE Ratio '28
=
US$2.60b
Market Cap '28
US$2.60b
Market Cap '28
/
48.39m
No. shares '28
=
US$53.66
Share Price '28
US$53.66
Share Price '28
Discounted to 2025 @ 7.13% p.a.
=
US$43.64
Fair Value '25
