Loading...

Fair Value Estimate: ~$30

Published
17 Sep 25
Updated
07 Oct 25
DuckDCF's Fair Value
US$30.00
60.4% undervalued intrinsic discount
07 Oct
US$11.89
Loading
1Y
n/a
7D
-6.2%

Author's Valuation

US$3060.4% undervalued intrinsic discount

DuckDCF's Fair Value

Last Update07 Oct 25
Fair value Decreased 23%

$INR - Fair value price correction from $39 -> $30.

RISKS: Commodity price volatility (WTI/HH); execution vs. capex and well results; regulatory/environmental in OH/PA; small-cap liquidity/IPO overhang.

Conclusion:

  • Fundamentally supported by strong H1 cash generation, 2025 growth guidance, bigger borrowing base, and insider buying; technically, price is below the 50-EMA with neutral RSI. Next earnings: ~Nov 10, 2025.
  • Risks: Commodity price volatility (WTI/HH); execution vs. capex and well results; regulatory/environmental in OH/PA; small-cap liquidity/IPO overhang.

Notes (7 Oct 2025):

  • Fair value estimate decreased from $39 -> $30.

Notes (8 Sep 2025):

  • Earnings context: Q2’25 EPS beat; guidance maintained. FY24 PV-10 $973M under SEC pricing; 2025 capex $240–$280M to drive ~40% volume growth. Borrowing base to $350M.

How well do narratives help inform your perspective?

Disclaimer

The user DuckDCF has a position in NYSE:INR. Simply Wall St has no position in any of the companies mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The author of this narrative is not affiliated with, nor authorised by Simply Wall St as a sub-authorised representative. This narrative is general in nature and explores scenarios and estimates created by the author. The narrative does not reflect the opinions of Simply Wall St, and the views expressed are the opinion of the author alone, acting on their own behalf. These scenarios are not indicative of the company's future performance and are exploratory in the ideas they cover. The fair value estimates are estimations only, and does not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that the author's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives