Global LNG Trade And Decarbonization Will Unlock New Markets

Published
14 Sep 24
Updated
20 Aug 25
AnalystConsensusTarget's Fair Value
US$24.00
10.8% overvalued intrinsic discount
20 Aug
US$26.60
Loading
1Y
-0.08%
7D
5.4%

Author's Valuation

US$24.0

10.8% overvalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Increased 0.80%

Key Takeaways

  • Stable long-term contracts and a modern, efficient fleet position FLEX LNG to capitalize on rising global LNG demand and tightening environmental regulations.
  • Disciplined financial management and high contract coverage support strong utilization, financial flexibility, and sustainable shareholder returns.
  • Oversupply, stagnant fleet growth, high payouts, weak demand in growth markets, and rising costs threaten FLEX LNG's revenue outlook, profit margins, and future sustainability.

Catalysts

About FLEX LNG
    Engages in the seaborne transportation of liquefied natural gas (LNG) worldwide.
What are the underlying business or industry changes driving this perspective?
  • The company's multi-year contract backlog (56 years minimum, up to 85 years with options) and long-term charters secure steady revenue and earnings despite short-term market softness, positioning FLEX LNG to benefit as global LNG trade volumes are projected to rise due to new export capacity coming online, particularly from the US, Qatar, and Africa, boosting future cash flow visibility and net margin stability.
  • The ongoing global shift to decarbonization and energy diversification, especially in Europe replacing Russian gas with LNG, is sustaining strong demand for LNG shipping and longer-duration contracts, supporting high utilization rates and premium charter day rates for FLEX LNG's fleet-likely lifting future revenue and margin prospects.
  • FLEX LNG's young, fuel-efficient, modern fleet is well-placed to capture higher charter rates as environmental regulations phase out older, less efficient LNG carriers, reducing overall shipping supply and increasing competitive advantage-poised to drive net margin expansion.
  • Although current industry vessel deliveries are peaking through 2026–2027, most new tonnage is already committed to long-term projects and fleet growth drops sharply post-2028; FLEX LNG's solid contract coverage insulates near-term earnings and positions it to capture future upside as market supply tightens again, supporting long-term revenue growth.
  • Strong balance sheet management, recently enhanced by refinancing that lowered debt costs and boosted liquidity, coupled with capital discipline (dividends and buybacks), increases financial flexibility and underpins sustainable earnings and shareholder returns over the long term.

FLEX LNG Earnings and Revenue Growth

FLEX LNG Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming FLEX LNG's revenue will decrease by 1.0% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 29.1% today to 36.9% in 3 years time.
  • Analysts expect earnings to reach $134.7 million (and earnings per share of $2.1) by about August 2028, up from $103.2 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $166.4 million in earnings, and the most bearish expecting $117 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 12.4x on those 2028 earnings, down from 13.1x today. This future PE is lower than the current PE for the US Oil and Gas industry at 12.8x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.84%, as per the Simply Wall St company report.

FLEX LNG Future Earnings Per Share Growth

FLEX LNG Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The projected delivery of approximately 300 new LNG vessels over the next several years risks oversupplying the market, potentially leading to weaker charter rates and reduced pricing power for FLEX LNG, which could compress future revenues and net margins.
  • Flex LNG's reliance on a limited and currently fully contracted fleet, with few short-term opportunities for fleet expansion due to high newbuild vessel prices and limited uncommitted shipyard capacity, may constrain future revenue growth and return on invested capital.
  • The company's high dividend payout policy and recent share buyback program emphasize returning cash to shareholders, which restricts the amount of retained earnings available for fleet renewal or deleveraging, possibly increasing refinancing risk and dampening long-term earnings sustainability.
  • LNG demand trends in major growth markets such as China and India are currently weak, with lower imports driven by increased coal/LPG usage and economic headwinds, signaling potential long-term stagnation or decline in LNG shipping volumes and putting downward pressure on FLEX LNG's utilization rates and revenue outlook.
  • The increasing costs associated with drydockings (noted higher in Europe) and anticipated environmental regulations requiring efficiency upgrades or retrofits could significantly increase operating and capital expenditure, eroding net profit margins over the long term.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $24.0 for FLEX LNG based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $365.0 million, earnings will come to $134.7 million, and it would be trading on a PE ratio of 12.4x, assuming you use a discount rate of 8.8%.
  • Given the current share price of $24.95, the analyst price target of $24.0 is 4.0% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives