Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Energy
/
Excelerate Energy
EE
Excelerate Energy
Global LNG Headwinds Will Test Caribbean Expansions While Hope Endures
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 11 Analysts
Published
09 May 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$26.00
5.7% undervalued
intrinsic discount
20 Aug
US$24.51
Loading
1Y
25.1%
7D
2.4%
Author's Valuation
US$26.0
5.7% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$26.0
5.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
2b
2019
2021
2023
2025
2027
2028
Revenue US$411.0m
Earnings US$14.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
21.51%
Oil and Gas revenue growth rate
7.78%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.57%
Calculation
US$13.97m
Earnings '28
x
90.87x
PE Ratio '28
=
US$1.27b
Market Cap '28
US$1.27b
Market Cap '28
/
39.20m
No. shares '28
=
US$32.39
Share Price '28
US$32.39
Share Price '28
Discounted to 2025 @ 7.59% p.a.
=
US$26.00
Fair Value '25