Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Energy
/
Excelerate Energy
EE
Excelerate Energy
Urbanization And Decarbonization Will Energize LNG Infrastructure
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 11 Analysts
Published
06 May 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$42.84
44.1% undervalued
intrinsic discount
15 Aug
US$23.94
Loading
1Y
22.7%
7D
-1.6%
Author's Valuation
US$42.8
44.1% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$42.8
44.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-2m
2b
2019
2021
2023
2025
2027
2028
Revenue US$772.3m
Earnings US$25.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
21.49%
Oil and Gas revenue growth rate
7.69%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.59%
Calculation
US$25.43m
Earnings '28
x
82.21x
PE Ratio '28
=
US$2.09b
Market Cap '28
US$2.09b
Market Cap '28
/
39.20m
No. shares '28
=
US$53.32
Share Price '28
US$53.32
Share Price '28
Discounted to 2025 @ 7.58% p.a.
=
US$42.83
Fair Value '25