Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Energy
/
CVR Energy
CVI
CVR Energy
Emerging Energy Demand And Renewables Will Reshape Refining Markets
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
18 May 25
Updated
08 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$30.00
13.3% undervalued
intrinsic discount
08 Aug
US$26.02
Loading
1Y
-0.1%
7D
3.8%
Author's Valuation
US$30.0
13.3% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$30.0
13.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-333m
10b
2014
2017
2020
2023
2025
2026
2028
Revenue US$8.1b
Earnings US$389.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.61%
Oil and Gas revenue growth rate
8.18%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.89%
Calculation
US$389.34m
Earnings '28
x
9.67x
PE Ratio '28
=
US$3.77b
Market Cap '28
US$3.77b
Market Cap '28
/
100.53m
No. shares '28
=
US$37.47
Share Price '28
US$37.47
Share Price '28
Discounted to 2025 @ 7.88% p.a.
=
US$29.84
Fair Value '25