Crescent Energy

Global Energy Demand And Automation Will Fuel Efficiency

AnalystHighTarget

Not Invested

Community Contributor

Published

03 May 25

Updated

07 May 25

n/a

AnalystHighTarget's Fair Value

n/a

-37.0%

2.1%

-37.0%

2.1%

You can edit this narrative until May 12 6:01 AM. Then, changes will post as Updates.

Author's Valuation

US$1745.0% undervalued

AnalystHighTarget Fair Value

Narrative

Updates1

Shared on 07 May 25

Fair value Decreased 11%

AnalystHighTarget Fair Value

US$17

45.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

8.95%

Oil and Gas revenue growth rate

1.07%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.20%

Calculation

US$873.96m

Earnings '28

7.95x

PE Ratio '28

US$6.95b

Market Cap '28

US$6.95b

Market Cap '28

311.91m

No. shares '28

US$22.28

Share Price '28

US$22.28 Share Price '28

Discounted to 2025 @ 9.55% p.a.

US$16.95

Fair Value '25