Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Energy
/
Crescent Energy
CRGY
Crescent Energy
Stricter Climate Policies Will Burden Oil Operations Yet Support Resilience
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 13 Analysts
Published
06 May 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$10.00
5.8% undervalued
intrinsic discount
16 Aug
US$9.42
Loading
1Y
-15.9%
7D
4.8%
Author's Valuation
US$10.0
5.8% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$10.0
5.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-628m
3b
2018
2020
2022
2024
2025
2026
2028
Revenue US$3.4b
Earnings US$250.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.29%
Oil and Gas revenue growth rate
7.69%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.02%
Calculation
US$250.54m
Earnings '28
x
16.06x
PE Ratio '28
=
US$4.02b
Market Cap '28
US$4.02b
Market Cap '28
/
311.91m
No. shares '28
=
US$12.90
Share Price '28
US$12.90
Share Price '28
Discounted to 2025 @ 8.96% p.a.
=
US$9.97
Fair Value '25