Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Energy
/
Core Laboratories
CLB
Core Laboratories
Legacy Oilfield Demand Will Plunge As Renewables Expand
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
15 May 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$10.00
6.0% overvalued
intrinsic discount
09 Aug
US$10.60
Loading
1Y
-45.3%
7D
3.2%
Author's Valuation
US$10.0
6.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$10.0
6.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-80m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue US$512.9m
Earnings US$39.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.40%
Energy Services revenue growth rate
0.10%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.11%
Calculation
US$39.81m
Earnings '28
x
14.61x
PE Ratio '28
=
US$581.54m
Market Cap '28
US$581.54m
Market Cap '28
/
46.84m
No. shares '28
=
US$12.42
Share Price '28
US$12.42
Share Price '28
Discounted to 2025 @ 8.13% p.a.
=
US$9.82
Fair Value '25
