Borr Drilling

Global Energy Demand Will Drive Modern Rigs Despite Debt Concerns

AnalystHighTarget

Not Invested

Consensus Narrative from 4 Analysts

Published

02 Aug 25

Updated

16 Aug 25

AnalystHighTarget's Fair Value

US$5.59

58.7% undervalued

16 Aug

US$2.31

-63.0%

6.5%

Author's Valuation

US$5.6

58.7% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$5.6

58.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.53%

Energy Services revenue growth rate

0.10%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.32%

Calculation

US$22.30m

Earnings '28

70.29x

PE Ratio '28

US$1.57b

Market Cap '28

US$1.57b

Market Cap '28

197.78m

No. shares '28

US$7.92

Share Price '28

US$7.92 Share Price '28

Discounted to 2025 @ 12.32% p.a.

US$5.59

Fair Value '25