Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Energy
/
Borr Drilling
BORR
Borr Drilling
Regulatory Risks Will Constrain Jack-Up Operations With Modest Rebound
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
03 Aug 25
Updated
03 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$2.20
2.7% overvalued
intrinsic discount
03 Aug
US$2.26
Loading
1Y
-62.5%
7D
11.3%
Author's Valuation
US$2.2
2.7% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$2.2
2.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-336m
993m
2016
2018
2020
2022
2024
2025
2026
2028
Revenue US$864.5m
Earnings US$63.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.32%
Energy Services revenue growth rate
0.11%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$63.59m
Earnings '28
x
10.02x
PE Ratio '28
=
US$636.96m
Market Cap '28
US$636.96m
Market Cap '28
/
208.32m
No. shares '28
=
US$3.06
Share Price '28
US$3.06
Share Price '28
Discounted to 2025 @ 11.60% p.a.
=
US$2.20
Fair Value '25
