Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Energy
/
Atlas Energy Solutions
AESI
Atlas Energy Solutions
Permian Risks Will Persist But Autonomous Logistics Will Mitigate Impact
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 11 Analysts
Published
07 May 25
Updated
16 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$12.00
1.1% overvalued
intrinsic discount
16 Jul
US$12.13
Loading
1Y
-36.7%
7D
-7.9%
Author's Valuation
US$12.0
1.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$12.0
1.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-34m
1b
2020
2021
2022
2023
2024
2025
2026
2027
2028
Revenue US$1.3b
Earnings US$119.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.89%
Energy Services revenue growth rate
0.11%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.07%
Calculation
US$119.78m
Earnings '28
x
18.82x
PE Ratio '28
=
US$2.25b
Market Cap '28
US$2.25b
Market Cap '28
/
151.44m
No. shares '28
=
US$14.88
Share Price '28
US$14.88
Share Price '28
Discounted to 2025 @ 7.54% p.a.
=
US$11.97
Fair Value '25