Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Energy
/
U.S. Energy
USEG
U.S. Energy
Evolving Renewables Will Pressure Legacy Energy Yet Spark Niche Potential
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
16 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$2.00
40.5% undervalued
intrinsic discount
16 Aug
US$1.19
Loading
1Y
27.0%
7D
2.6%
Author's Valuation
US$2.0
40.5% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$2.0
40.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-51m
37m
2014
2017
2020
2023
2025
2026
2028
Revenue US$26.2m
Earnings US$3.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
21.17%
Oil and Gas revenue growth rate
7.51%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.78%
Calculation
US$3.92m
Earnings '28
x
37.72x
PE Ratio '28
=
US$147.79m
Market Cap '28
US$147.79m
Market Cap '28
/
60.70m
No. shares '28
=
US$2.43
Share Price '28
US$2.43
Share Price '28
Discounted to 2025 @ 6.78% p.a.
=
US$2.00
Fair Value '25
