Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Energy
/
Drilling Tools International
DTI
Drilling Tools International
Eastern Expansion And Digital Integration Will Drive Growth
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
28 May 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$5.00
59.8% undervalued
intrinsic discount
20 Aug
US$2.01
Loading
1Y
-50.6%
7D
0.5%
Author's Valuation
US$5.0
59.8% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$5.0
59.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-20m
167m
2020
2021
2022
2023
2024
2025
2026
2027
2028
Revenue US$167.1m
Earnings US$11.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-0.04%
Energy Services revenue growth rate
0.10%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.80%
Calculation
US$11.88m
Earnings '28
x
21.21x
PE Ratio '28
=
US$251.90m
Market Cap '28
US$251.90m
Market Cap '28
/
38.69m
No. shares '28
=
US$6.51
Share Price '28
US$6.51
Share Price '28
Discounted to 2025 @ 9.86% p.a.
=
US$4.91
Fair Value '25