Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Energy
/
Drilling Tools International
DTI
Drilling Tools International
Falling Drilling Activity And Rising ESG Pressures Will Erode Potential
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
23 Jun 25
Updated
02 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$2.55
18.0% undervalued
intrinsic discount
02 Jul
US$2.09
Loading
1Y
-49.1%
7D
-0.7%
Author's Valuation
US$2.6
18.0% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$2.6
18.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-20m
167m
2020
2021
2022
2023
2024
2025
2026
2027
2028
Revenue US$167.2m
Earnings US$12.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.15%
Energy Services revenue growth rate
0.11%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.59%
Calculation
US$12.48m
Earnings '28
x
9.92x
PE Ratio '28
=
US$123.71m
Market Cap '28
US$123.71m
Market Cap '28
/
38.40m
No. shares '28
=
US$3.22
Share Price '28
US$3.22
Share Price '28
Discounted to 2025 @ 8.48% p.a.
=
US$2.52
Fair Value '25
